The information contained within this announcement is deemed by the Company to constitute inside information under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via a Regulatory Information Service ("RIS"), this inside information is now considered to be in the public domain
Tanfield Group Plc
("Tanfield", or "the Company")
Interim Results for the six-month period to 30 June 2019
Tanfield, an investing company as defined by AIM Rules, announces its half year results for the period ending 30 June 2019. The unaudited financial information will shortly be available on the Company website at www.tanfieldgroup.com.
Background
The Company is currently defined as an investing company that has two passive investments. This status resulted from the disposal of Smith Electric Vehicles in 2010 and the transfer of the Snorkel division to Snorkel International Holdings LLC ("Snorkel") in October 2013. Tanfield currently owns 49% of Snorkel and 5.76% of Smith Electric Vehicles Corp. ("Smith").
The strategy of the Company in relation to these investments is to return as much as possible of any realised value to shareholders as events occur and circumstances allow, subject to compliance with any legal requirements associated with such distributions.
Summary
· As reported in the 2018 interim results, the Board impaired the Snorkel investment value to £19.1m, representing approximately 11.7p per share.
· Smith continues to be held at a nil balance sheet value following the impairment of the investment at the end of 2015.
· As reported in November 2018, the Board received a call option notice in which Xtreme, via its subsidiary SKL Holdings, requested to exercise a call option to acquire Tanfield's interest in Snorkel. In the request, SKL Holdings stated that the option price to acquire Tanfield's holding was $0 (nil) and that payment of the priority amount and preferred return (collectively "the Preferred Interest") was not required.
· The Board did not agree with this statement and does not believe that the contractual agreements, or the circular distributed to shareholders to fully explain the terms of the transaction - and thereby seek their authority to enter in to the transaction - allow for a call option whereby Xtreme can acquire Tanfield's interest in Snorkel for a nil value. The Board therefore rejected the call option notice and discussions are ongoing.
· The Board remain of the opinion that the Preferred Interest, being the calculated value placed on the assets Tanfield transferred to the joint venture, is the minimum payment required under the terms of the contractual agreements, as described in the circular, in order for Xtreme to acquire Tanfield's interest. Therefore, the Board deem this to be an appropriate basis for determining the value the investment is to be carried at.
· Due to the risks involved with the ongoing different opinions regarding the contractual agreements, it is possible the actual realisation of value could be less than the current valuation. Due to these inherent uncertainties, the Board is unable to determine whether the actual outcome will be less than the current valuation of £19.1m, which it believes is underpinned by the value of the Preferred Interest, and so feel the valuation of £19.1m should be maintained.
· Should Xtreme attempt to acquire Tanfield's 49% interest in Snorkel for an unacceptable value, the Board will vigorously defend its position that the Preferred Interest is payable.
· The Company's operating loss in H1 2019 increased to £127k (H1 2018: £94k) as a consequence of additional legal fees during the period, with the retained loss for the period being £127k (H1 2018: £17.3m, including a £17.2m impairment of the Snorkel investment).
Overview of investments
Based on the unaudited financial information received from Snorkel, during the first 6 months of 2019 the business achieved further sales growth resulting in sales of US$112.5m, an increase of around 17% compared to H1 2018 when sales were US$96.3m. Should the trend of sales growth continue for the remainder of the year, the Board believes 2019 could see total sales of around US$230m (2018: US$201m).
The reported gross profit for the period was US$13.8m, an increase of $1.5m compared to H1 2018 (US$12.3m) however, the gross profit margin reduced slightly to 12.2% compared to 12.7% in H1 2018. Selling, general and administrative costs increased to US$12.7m (2018: US$11.5m) during the period, resulting in an operating profit, excluding depreciation, of US$1.1m (H1 2018 US$0.8m).
The reported EBITDA for the last 12 month period, ending June 2019, is US$3.2m. The Board did not receive the information necessary to provide a comparison for the 12 month period ending June 2018, and the closest comparison available is for the 12 month period ending September 2018, which saw a last 12 month EBITDA of US$1.8m reported.
The Board is unable to provide an opinion at this juncture on the profit expectation for the remainder of 2019.
In 2015 the investment in Smith was impaired to nil due to the uncertainty around its future and the level of funding it required. The situation continues to be monitored but the Board is of the opinion that it is highly unlikely that any value will materialise from the investment.
For further information:
Tanfield Group Plc 020 7220 1666
Daryn Robinson
WH Ireland Limited - Nominated Advisor / Broker
James Joyce / Lydia Zychowska 020 7220 1666
STATEMENT OF COMPREHENSIVE INCOME |
|||||||||||||||
FOR THE SIX MONTHS ENDING 30 JUNE 2019 |
|
|
|||||||||||||
|
|
|
|
||||||||||||
|
|
|
Six months to 30 Jun 19 (unaudited) |
Six months to 30 Jun 18 (unaudited) |
Year to 31 Dec 18 (audited) |
|
|||||||||
|
|
|
£000's |
£000's |
£000's |
|
|||||||||
|
|
|
|
|
|
|
|||||||||
Revenue |
|
|
- |
- |
- |
|
|||||||||
Staff costs |
|
|
(32) |
(32) |
(74) |
|
|||||||||
Other operating income |
|
|
11 |
15 |
28 |
|
|||||||||
Other operating expenses |
|
|
(106) |
(77) |
(149) |
|
|||||||||
Loss from operations before impairments |
|
|
(127) |
(94) |
(195) |
|
|||||||||
Impairment of Investments |
|
|
- |
(17,183) |
(17,183) |
|
|||||||||
Loss from operations after impairments |
|
|
(127) |
(17,277) |
(17,378) |
|
|||||||||
Finance expense |
|
|
- |
- |
- |
|
|||||||||
Finance income |
|
|
- |
- |
1 |
|
|||||||||
Net finance expense |
|
|
- |
- |
1 |
|
|||||||||
|
|
|
|
|
|||||||||||
Loss from operations before tax |
|
|
(127) |
(17,277) |
(17,377) |
|
|||||||||
Taxation |
|
|
- |
- |
- |
|
|||||||||
Loss & total comprehensive income for the period attributable to equity shareholders |
(127) |
(17,277) |
(17,377) |
|
|||||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
Loss per share from operations |
|
|
|
|
|
|
|||||||||
Basic and diluted (p) |
|
|
(0.08) |
(10.95) |
(10.99) |
|
|||||||||
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||||
BALANCE SHEET |
|||||||||||
AS AT 30 JUNE 2019 |
|
|
|||||||||
|
|
|
30 Jun 19 (unaudited) |
30 Jun 18 (unaudited) |
31 Dec 18 (audited) |
|
|||||
|
|
|
£000's |
£000's |
£000's |
|
|||||
Non current assets |
|
|
|
|
|
|
|||||
Non current Investments |
|
|
19,100 |
19,100 |
19,100 |
|
|||||
|
|
|
19,100 |
19,100 |
19,100 |
|
|||||
Current assets |
|
|
|
|
|
|
|||||
Trade and other receivables |
|
|
35 |
32 |
11 |
|
|||||
Cash and cash equivalents |
|
|
273 |
255 |
188 |
|
|||||
|
|
|
308 |
287 |
199 |
|
|||||
|
|
|
|
|
|
|
|||||
Total assets |
|
|
19,408 |
19,387 |
19,299 |
|
|||||
|
|
|
|
|
|
|
|||||
Current liabilities |
|
|
|
|
|
|
|||||
Trade and other payables |
|
|
63 |
40 |
52 |
|
|||||
|
|
|
63 |
40 |
52 |
|
|||||
|
|
|
|
|
|
|
|||||
Total liabilities |
|
|
63 |
40 |
52 |
|
|||||
|
|
|
|
|
|
|
|||||
Equity |
|
|
|
|
|
|
|||||
Share capital |
|
|
8,145 |
7,920 |
7,920 |
|
|||||
Share premium |
|
|
17,336 |
17,336 |
17,336 |
|
|||||
Share option reserve |
|
|
331 |
331 |
331 |
|
|||||
Special reserve |
|
|
66,837 |
66,837 |
66,837 |
|
|||||
Merger reserve |
|
|
1,534 |
1,534 |
1,534 |
|
|||||
Retained earnings |
|
|
(74,838) |
(74,611) |
(74,711) |
|
|||||
Total equity |
|
|
19,345 |
19,347 |
19,247 |
|
|||||
|
|
|
|
|
|
|
|||||
Total equity and total liabilities |
|
|
19,408 |
19,387 |
19,299 |
|
|||||
|
|
|
|
|
|
|
|||||
|
|||||||||||
STATEMENT OF CHANGES IN EQUITY |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CASH FLOW STATEMENT |
|||||||
FOR THE SIX MONTHS ENDING 30 JUNE 2019 |
|
|
|||||
|
|
Six months to 30 Jun 19 (unaudited) |
Six months to 30 Jun 18 (unaudited) |
Year to 31 Dec 18 (audited) |
|
||
|
|
£000's |
£000's |
£000's |
|
||
|
|
|
|
|
|
||
Loss before interest and taxation |
|
(127) |
(17,277) |
(17,378) |
|
||
Loss on impairment of investments |
|
- |
17,183 |
17,183 |
|
||
Operating cash flows before movements in working capital |
|
(127) |
(94) |
(195) |
|
||
(Increase)/decrease in receivables |
|
(24) |
(20) |
2 |
|
||
Increase/(decrease) in payables |
|
11 |
(15) |
(4) |
|
||
Net cash used in operating activities |
|
(140) |
(129) |
(197) |
|
||
|
|
|
|
|
|
||
Cash flow from Investing Activities |
|
|
|
|
|
||
Interest received |
|
- |
- |
1 |
|
||
Net cash from investing activities |
|
- |
- |
1 |
|
||
|
|
|
|
|
|
||
Cash flow from financing activities |
|
|
|
|
|
||
Proceeds from issuance of ordinary shares net of costs |
|
225 |
250 |
250 |
|
||
Net cash from financing activities |
|
225 |
250 |
250 |
|
||
|
|
|
|
|
|
||
Net increase in cash and cash equivalents |
|
85 |
121 |
54 |
|
||
Cash and cash equivalents at the start of period |
|
188 |
134 |
134 |
|
||
Cash and cash equivalents at the end of the period |
|
273 |
255 |
188 |
|
||
1 Basis of preparation The Interim Report of the Company for the six months ended 30 June 2019 has been prepared in accordance with AIM Rule 18 and not in accordance with IAS34 "Interim Financial Reporting" therefore is not fully in compliance with IFRS.
The half year report does not constitute financial statements as defined in Section 434 of the Companies Act 2006 and does not include all of the information and disclosures required for full annual statements. It should be read in conjunction with the annual report and financial statements for the year ended 31 December 2018 which is available on request from the Company's registered office, Sandgate House, 102 Quayside, Newcastle upon Tyne NE1 3DX or can be downloaded from the corporate website www.tanfieldgroup.com.
2 Accounting Policies New and amended standards and interpretations effective from 1 January 2019, which have been considered by the Directors, are IFRS16 leases. Given the operational status of the company, the Directors do not think this new standard, nor any of the matters raised in the Annual Improvements projects 2014 - 2016 and 2015 - 2017, nor the amendments to IAS1 and IAS8, will have a material impact on the interim results. Therefore, the accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 December 2018, as described in those financial statements. In particular, the accounts have been prepared on a going concern basis, and as set out on page 16 of those financial statements.
|
|
|||||||||||||||||||||
|
3 Loss per share |
|||||||||||||||||||||
The calculation of the basic and diluted loss per share is based on the following data:
|
|
|||||||||||||||||||||
Number of shares |
|
Six months |
Six months |
Year to |
|
|||||||||||||||||
|
|
to 30 Jun 19 |
to 30 Jun 18 |
31 Dec 18 |
|
|||||||||||||||||
|
|
000's |
000's |
000's |
|
|||||||||||||||||
Weighted average number of ordinary shares for the purposes of basic earnings per share |
|
159,004 |
157,727 |
158,070 |
|
|||||||||||||||||
Effect of dilutive potential ordinary shares from share options |
|
- |
- |
- |
|
|||||||||||||||||
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
|
159,004 |
157,727 |
158,070 |
|
|||||||||||||||||
|
|
|||||||||||||||||||||
Loss |
|
Six months |
Six months |
Year to |
|
|||||||||||||||||
|
|
to 30 Jun 19 |
to 30 Jun 18 |
31 Dec 18 |
|
|||||||||||||||||
From operations |
|
£000's |
£000's |
£000's |
|
|||||||||||||||||
Loss for the purposes of basic earnings per share being net profit attributable to owners of the parent |
|
(127) |
(17,277) |
(17,377) |
|
|||||||||||||||||
Potential dilutive ordinary shares from share options |
|
- |
- |
- |
|
|||||||||||||||||
Loss for the purposes of diluted earnings per share |
|
(127) |
(17,277) |
(17,377) |
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
Loss per share from operations |
|
|
|
|
|
|||||||||||||||||
Basic and diluted (p) |
|
(0.08) |
(10.95) |
(10.99) |
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||